UNITED STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM 8-K
CURRENT
REPORT
Pursuant
to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): August
26, 2014
Analog Devices, Inc. |
(Exact name of registrant as specified in its charter) |
Massachusetts | 1-7819 | 04-2348234 | ||
(State or other jurisdiction
of incorporation |
(Commission File Number) |
(IRS Employer Identification No.) |
One Technology Way, Norwood, MA | 02062 | |
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: (781) 329-4700
(Former name or former address, if changed since last report) |
Check the
appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any
of the following provisions:
⃞
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
⃞
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
⃞
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
⃞
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
Item 2.02. Results of Operations and Financial Condition
On August 26, 2014, Analog Devices, Inc. (the “Registrant”) announced its financial results for its fiscal third quarter ended August 2, 2014. The full text of the press release issued by the Registrant concerning the foregoing results is furnished herewith as Exhibit 99.1.
The information contained herein and in the accompanying exhibit shall not be incorporated by reference into any filing of the Registrant, whether made before or after the date hereof, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference to such filing. The information in this report, including the exhibit hereto, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended.
Item 9.01. Financial Statements and Exhibits
(d) Exhibits
Exhibit No. |
Description |
|
99.1 | Press release dated August 26, 2014 |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: August 26, 2014 |
ANALOG DEVICES, INC. | ||
By: | /s/ David A. Zinsner | ||
David A. Zinsner | |||
Vice President, Finance and Chief |
EXHIBIT INDEX
Exhibit No. |
Description |
99.1 |
Press release dated August 26, 2014 |
Exhibit 99.1
Analog Devices Reports Third Quarter Fiscal Year 2014 Results
Board declares $0.37 per share cash dividend
NORWOOD, Mass.--(BUSINESS WIRE)--August 26, 2014--Analog Devices, Inc. (NASDAQ: ADI), a global leader in high-performance semiconductors for signal processing applications, today announced financial results for its third quarter of fiscal year 2014, which ended August 2, 2014.
“ADI had another good quarter of revenue growth led by the industrial and communications infrastructure markets,” said Vincent Roche, President and CEO. “Profitability and cash flow continued to be strong and we returned $173 million to shareholders through cash dividends and share repurchases.”
“Near the end of our third quarter, we completed the acquisition of Hittite Microwave Corporation which adds critical radio frequency, microwave and millimeter wave technology to our product portfolio. This helps ADI bring more complete solutions to our industrial, aerospace and defense, communications, and automotive customers, where ever-increasing design challenges are creating significant growth opportunities for ADI,” Mr. Roche continued. “With the addition of Hittite, we are planning for revenue in the fourth quarter to be in the range of $790 million to $820 million.”
Results for the Third Quarter of Fiscal Year 2014
The
non-GAAP results below exclude Hittite operations and
acquisition-related items.
Please refer to the schedules provided for a summary of revenue and earnings, selected balance sheet information, and the cash flow statement for the third quarter of fiscal year 2014, as well as the immediately prior and year-ago quarters. Additional information on revenue by end market and revenue by product type is provided on Schedules D and E. A more complete table covering prior periods is available at investor.analog.com.
ADI also announced that the Board of Directors has declared a cash dividend of $0.37 per outstanding share of common stock. The dividend will be paid on September 17, 2014 to all shareholders of record at the close of business on September 5, 2014.
Outlook for the Fourth Quarter of Fiscal Year 2014
The
following statements are based on current expectations, and as
indicated, are presented on a non-GAAP basis. These statements are
forward- looking and actual results may differ materially, as a result
of, among other things, the important factors discussed at the end of
this release. These statements supersede all prior statements regarding
our business outlook set forth in prior ADI news releases, and ADI
disclaims any obligation to update these forward-looking statements.
With respect to the forward-looking information presented on a non-GAAP basis, the Company is unable to provide a quantitative reconciliation to GAAP because the items that would be included or excluded, other than those described below, are difficult to predict and estimate and are primarily dependent on future events. Known reconciling items are:
Conference Call Scheduled for 5:00 pm ET
ADI will host a
conference call to discuss the third quarter results and short-term
outlook today, beginning at 5:00 pm ET. Investors may join via webcast,
accessible at investor.analog.com, or by telephone (call 706-634-7193
ten minutes before the call begins and provide the password "ADI").
A replay will be available two hours after the completion of the call. The replay may be accessed for up to two weeks by dialing 855-859-2056 (replay only) and providing the conference ID: 79312911, or by visiting investor.analog.com.
Non-GAAP Financial Information
This release includes
non-GAAP financial measures that are not in accordance with, nor an
alternative to, generally accepted accounting principles and may be
different from non-GAAP measures used by other companies. In addition,
these non-GAAP measures are not based on any comprehensive set of
accounting rules or principles.
Schedule F of this press release provides the reconciliation of the Company’s historical non-GAAP measures to its GAAP measures.
Management uses non-GAAP revenue, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP operating margins, non-GAAP other expense, and non-GAAP diluted earnings per share to evaluate the Company’s operating performance from continuing operations against past periods and to budget and allocate resources in future periods. These non-GAAP measures also assist management in understanding and evaluating the Company’s operating results and trends in the Company’s business.
The following item is excluded from our Non-GAAP revenue:
Hittite Operations: The results of operations of Hittite from July 22, 2014 through August 2, 2014 have been excluded from our non-GAAP measures because they are not reflective of ongoing operating results.
The following items are excluded from our Non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP operating margin, and non-GAAP diluted earnings per share:
Hittite Operations: The results of operations of Hittite from July 22, 2014 through August 2, 2014 have been excluded from our non-GAAP measures because they are not reflective of ongoing operating results.
Acquisition-Related Expenses: Expenses incurred as a result of the Hittite acquisition in the third quarter of fiscal 2014 primarily include: severance payments, amortization of the fair value adjustment to inventory; amortization of the fair value adjustments to property, plant and equipment and amortization of acquisition related intangibles, which include acquired intangibles such as purchased technology and customer relationships.
The following items are excluded from our non-GAAP operating expenses, non-GAAP operating income, non-GAAP operating margin, and non-GAAP diluted earnings per share:
The exclusion of these items allows management to evaluate the Company’s core business and trends across different reporting periods on a consistent basis. Management presents these Non-GAAP items to enable investors and analysts to evaluate our core business.
Acquisition-Related Transaction Costs: Costs incurred as a result of the Hittite acquisition in the third quarter of fiscal 2014 include legal, accounting and other professional fees directly related to the Hittite acquisition. We excluded these costs from our non-GAAP measures because they relate to a specific transaction and are not reflective of our ongoing financial performance.
The following items are excluded from our non-GAAP other expense and non-GAAP diluted earnings per share:
Acquisition-Related Debt Costs: The Company incurred debt financing costs and interest expense during the third quarter of fiscal 2014 on its 90-day term loan facility used to finance the Hittite acquisition. We excluded these costs from our non-GAAP measures because they are not reflective of our ongoing financial performance.
Debt Extinguishment Costs: In the third quarter of fiscal 2013, the Company redeemed its outstanding 5.0% senior unsecured notes due July 1, 2014. The Company recognized a net loss on debt extinguishment of approximately $10.2 million, which was comprised of a make-whole premium, the recognition of unamortized proceeds received on an interest rate swap associated with the debt and the write off of unamortized debt issuance and discount costs. We excluded these costs from our non-GAAP measures because they are one time in nature and have no direct correlation to the operation of our business in the future.
The following item is excluded from our non-GAAP diluted earnings per share:
Tax-Related Items. In the third quarter of fiscal 2013, the Company recorded a one-time $1.7 million tax benefit related to the release of a tax reserve for an expired tax year. We excluded these tax-related items from our non-GAAP measures because they are not associated with the tax expense on our current operating results.
Management believes that the presentation of non-GAAP revenue, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP operating margins, non-GAAP other expenses and non-GAAP diluted EPS is useful to investors because it provides investors with the operating results that management uses to manage the Company.
Analog Devices believes that non-GAAP revenue, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP operating margins, non-GAAP other expenses and non-GAAP diluted EPS have material limitations in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate our results of operations in conjunction with the corresponding GAAP measures. In addition, our non-GAAP measures may not be comparable to the non-GAAP measures reported by other companies. The Company’s use of non-GAAP measures, and the underlying methodology when excluding certain items, is not necessarily an indication of the results of operations that may be expected in the future, or that the Company will not, in fact, record such items in future periods.
Investors should consider our non-GAAP financial measures in conjunction with the corresponding GAAP measures.
About Analog Devices
Innovation, performance, and excellence
are the cultural pillars on which Analog Devices has built one of the
longest standing, highest growth companies within the technology sector.
Acknowledged industry-wide as the world leader in data conversion and
signal conditioning technology, Analog Devices serves over 60,000
customers, representing virtually all types of electronic equipment.
Analog Devices is headquartered in Norwood, Massachusetts, with design
and manufacturing facilities throughout the world. Analog Devices'
common stock is included in the S&P 500 Index.
This release may be deemed to contain forward-looking statements intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, among other things, our statements regarding expected revenue, earnings per share, operating expenses, gross margin, tax rate, and other financial results, expected production and inventory levels, objectives, plans and goals, expected market trends, and expected customer demand and order rates for our products, that are based on our current expectations, beliefs, assumptions, estimates, forecasts, and projections about our business and the industry and markets in which Analog Devices operates. The statements contained in this release are not guarantees of future performance, are inherently uncertain, involve certain risks, uncertainties, and assumptions that are difficult to predict, and do not give effect to the potential impact of any mergers, acquisitions, divestitures, or business combinations that may be announced or closed after the date hereof. Therefore, actual outcomes and results may differ materially from what is expressed in such forward-looking statements, and such statements should not be relied upon as representing Analog Devices’ expectations or beliefs as of any date subsequent to the date of this press release. We do not undertake any obligation to update forward-looking statements made by us. Important factors that may affect future operating results include: any faltering in global economic conditions or the stability of credit and financial markets, erosion of consumer confidence and declines in customer spending, unavailability of raw materials, services, supplies or manufacturing capacity, changes in geographic, product or customer mix, our ability to successfully integrate acquired businesses and technologies, adverse results in litigation matters, and other risk factors described in our most recent filings with the Securities and Exchange Commission. Our results of operations for the periods presented in this release are not necessarily indicative of our operating results for any future periods. Any projections in this release are based on limited information currently available to Analog Devices, which is subject to change. Although any such projections and the factors influencing them will likely change, we will not necessarily update the information, as we will only provide guidance at certain points during the year. Such information speaks only as of the original issuance date of this release.
Analog Devices and the Analog Devices logo are registered trademarks or trademarks of Analog Devices, Inc. All other trademarks mentioned in this document are the property of their respective owners.
Analog Devices, Third Quarter, Fiscal 2014 |
||||||||||||||||||
Schedule A |
||||||||||||||||||
Revenue and Earnings Summary (GAAP) |
||||||||||||||||||
Three Months Ended | ||||||||||||||||||
3Q 14 | 2Q 14 | 3Q 13 | ||||||||||||||||
Aug. 2,
2014 |
May 3, |
Aug. 3,
2013 |
||||||||||||||||
Revenue | $ | 727,752 | $ | 694,536 | $ | 674,172 | ||||||||||||
Year-to-year change | 8 | % | 5 | % | -1 | % | ||||||||||||
Quarter-to-quarter change | 5 | % | 11 | % | 2 | % | ||||||||||||
Cost of sales (1) | 251,462 | 235,793 | 239,110 | |||||||||||||||
Gross margin | 476,290 | 458,743 | 435,062 | |||||||||||||||
Gross margin percentage | 65.4 | % | 66.1 | % | 64.5 | % | ||||||||||||
Year-to-year change (basis points) | 90 | 210 | -110 | |||||||||||||||
Quarter-to-quarter change (basis points) | -70 | 100 | 50 | |||||||||||||||
Operating expenses: | ||||||||||||||||||
R&D (1) | 140,095 | 136,203 | 128,892 | |||||||||||||||
Selling, marketing and G&A (1) | 132,989 | 102,085 | 97,773 | |||||||||||||||
Amortization of Intangibles | 660 | 55 | 55 | |||||||||||||||
Total operating expenses | 273,744 | 238,343 | 226,720 | |||||||||||||||
Total operating expenses percentage | 37.6 | % | 34.3 | % | 33.6 | % | ||||||||||||
Year-to-year change (basis points) | 400 | -70 | -90 | |||||||||||||||
Quarter-to-quarter change (basis points) | 330 | -220 | -140 | |||||||||||||||
Operating income | 202,546 | 220,400 | 208,342 | |||||||||||||||
Operating income percentage | 27.8 | % | 31.7 | % | 30.9 | % | ||||||||||||
Year-to-year change (basis points) | -310 | 270 | -20 | |||||||||||||||
Quarter-to-quarter change (basis points) | -390 | 310 | 190 | |||||||||||||||
Other expense | 5,158 | 3,032 | 13,301 | |||||||||||||||
Income before income tax | 197,388 | 217,368 | 195,041 | |||||||||||||||
Provision for income taxes | 16,782 | 29,935 | 18,802 | |||||||||||||||
Tax rate percentage | 8.5 | % | 13.8 | % | 9.6 | % | ||||||||||||
Net income | $ | 180,606 | $ | 187,433 | $ | 176,239 | ||||||||||||
Shares used for EPS - basic | 314,190 | 313,488 | 309,117 | |||||||||||||||
Shares used for EPS - diluted | 318,876 | 318,347 | 315,307 | |||||||||||||||
Earnings per share - basic | $ | 0.57 | $ | 0.60 | $ | 0.57 | ||||||||||||
Earnings per share - diluted | $ | 0.57 | $ | 0.59 | $ | 0.56 | ||||||||||||
Dividends paid per share | $ | 0.37 | $ | 0.37 | $ | 0.34 | ||||||||||||
(1) Includes stock-based compensation expense as follows: | ||||||||||||||||||
Cost of sales | $ | 1,724 | $ | 1,417 | $ | 1,672 | ||||||||||||
R&D | $ | 5,415 | $ | 4,278 | $ | 5,536 | ||||||||||||
Selling, marketing and G&A | $ | 6,331 | $ | 4,847 | $ | 5,539 | ||||||||||||
Analog Devices, Third Quarter, Fiscal 2014 |
|||||||||||||||
Schedule B |
|||||||||||||||
Selected Balance Sheet Information (GAAP) | |||||||||||||||
(In thousands) | |||||||||||||||
3Q 14 | 2Q 14 | 3Q 13 | |||||||||||||
Aug. 2,
2014 |
May 3,
2014 |
Aug. 3,
2013 |
|||||||||||||
Cash & short-term investments | $ | 4,932,259 | $ | 4,807,225 | $ | 4,450,293 | |||||||||
Accounts receivable, net | 394,762 | 360,847 | 345,437 | ||||||||||||
Inventories (1) (2) | 415,098 | 298,432 | 284,342 | ||||||||||||
Other current assets | 181,765 | 171,528 | 164,418 | ||||||||||||
Total current assets | 5,923,884 | 5,638,032 | 5,244,490 | ||||||||||||
PP&E, net | 609,937 | 545,485 | 492,421 | ||||||||||||
Investments | 32,022 | 30,080 | 20,056 | ||||||||||||
Goodwill | 1,631,890 | 287,341 | 280,591 | ||||||||||||
Intangible assets, net | 695,832 | 28,442 | 28,607 | ||||||||||||
Other | 79,900 | 65,571 | 72,461 | ||||||||||||
Total assets | $ | 8,973,465 | $ | 6,594,951 | $ | 6,138,626 | |||||||||
Deferred income on shipments to distributors, net | $ | 285,832 | $ | 267,933 | $ | 259,003 | |||||||||
Current debt | 1,995,398 | - | - | ||||||||||||
Other current liabilities | 341,296 | 303,269 | 232,806 | ||||||||||||
Long-term debt, non-current | 872,652 | 872,515 | 872,104 | ||||||||||||
Non-current liabilities | 471,090 | 219,711 | 131,477 | ||||||||||||
Shareholders' equity | 5,007,197 | 4,931,523 | 4,643,236 | ||||||||||||
Total liabilities & equity | $ | 8,973,465 | $ | 6,594,951 | $ | 6,138,626 | |||||||||
(1) Includes $2,094, $1,982, and $2,126 related to stock-based compensation in 3Q14, 2Q14, and 3Q13, respectively.
(2) Includes $103,795 of acquired inventory in 3Q14
Analog Devices, Third Quarter, Fiscal 2014 | ||||||||||||||||||
Schedule C |
||||||||||||||||||
Cash Flow Statement (GAAP) | ||||||||||||||||||
(In thousands) | ||||||||||||||||||
Three Months Ended | ||||||||||||||||||
3Q 14 | 2Q 14 | 3Q 13 | ||||||||||||||||
Aug. 2,
2014 |
May 3,
2014 |
Aug. 3,
2013 |
||||||||||||||||
Cash flows from operating activities: | ||||||||||||||||||
Net Income | $ | 180,606 | $ | 187,433 | $ | 176,239 | ||||||||||||
Adjustments to reconcile net income | ||||||||||||||||||
to net cash provided by operations: | ||||||||||||||||||
Depreciation | 28,353 | 27,459 | 27,448 | |||||||||||||||
Amortization of intangibles | 1,610 | 55 | 55 | |||||||||||||||
Stock-based compensation expense | 13,470 | 10,542 | 12,747 | |||||||||||||||
Loss on extinguishment of debt | - | - | 10,205 | |||||||||||||||
Other non-cash activity | 1,006 | 1,400 | 310 | |||||||||||||||
Excess tax benefit - stock options | (9,322 | ) | (4,423 | ) | (6,265 | ) | ||||||||||||
Deferred income taxes | (6,380 | ) | 1,068 | (739 | ) | |||||||||||||
Changes in operating assets and liabilities | 4,099 | 14,824 | 25 | |||||||||||||||
Total adjustments | 32,836 | 50,925 | 43,786 | |||||||||||||||
Net cash provided by operating activities (1) | 213,442 | 238,358 | 220,025 | |||||||||||||||
Percent of total revenue | 29.3 | % | 34.3 | % | 32.6 | % | ||||||||||||
Cash flows from investing activities: | ||||||||||||||||||
Purchases of short-term available-for-sale investments | (1,028,781 | ) | (2,275,241 | ) | (2,123,826 | ) | ||||||||||||
Maturities of short-term available-for-sale investments | 1,815,862 | 1,966,158 | 1,493,806 | |||||||||||||||
Sales of short-term available-for-sale investments | 1,298,044 | 189,267 | 216,312 | |||||||||||||||
Additions to property, plant and equipment | (42,315 | ) | (44,058 | ) | (30,068 | ) | ||||||||||||
Payments for acquisitions, net of cash acquired | (1,943,704 | ) | - | (2,475 | ) | |||||||||||||
Change in other assets | (340 | ) | (6,076 | ) | (1,540 | ) | ||||||||||||
Net cash provided by (used for) investing activities | 98,766 | (169,950 | ) | (447,791 | ) | |||||||||||||
Cash flows from financing activities: | ||||||||||||||||||
Payment of senior unsecured notes | - | - | (392,790 | ) | ||||||||||||||
Proceeds from debt | 1,995,398 | - | 493,880 | |||||||||||||||
Proceeds from derivative instruments | - | - | 10,952 | |||||||||||||||
Dividend payments to shareholders | (116,098 | ) | (115,795 | ) | (104,923 | ) | ||||||||||||
Repurchase of common stock | (57,394 | ) | (22,614 | ) | - | |||||||||||||
Proceeds from employee stock plans | 36,045 | 62,936 | 89,653 | |||||||||||||||
Excess tax benefit - stock options | 9,322 | 4,423 | 6,265 | |||||||||||||||
Contingent consideration payment | (1,803 | ) | - | - | ||||||||||||||
Change in other financing activities | 5,406 | (11,284 | ) | (10,643 | ) | |||||||||||||
Net cash provided by (used for) financing activities | 1,870,876 | (82,334 | ) | 92,394 | ||||||||||||||
Effect of exchange rate changes on cash | (433 | ) | (511 | ) | (191 | ) | ||||||||||||
Net increase (decrease) in cash and cash equivalents | 2,182,651 | (14,437 | ) | (135,563 | ) | |||||||||||||
Cash and cash equivalents at beginning of period | 402,790 | 417,227 | 595,631 | |||||||||||||||
Cash and cash equivalents at end of period | $ | 2,585,441 | $ | 402,790 | $ | 460,068 | ||||||||||||
(1) Includes $18,303 of net cash used by operating activities for Hittite operations in 3Q14
Analog Devices, Third Quarter, Fiscal 2014 | ||||||||||||||||||||||||||||
Schedule D |
||||||||||||||||||||||||||||
Revenue Trends by End Market |
||||||||||||||||||||||||||||
The categorization of revenue by end market is determined using a variety of data points including the technical characteristics of the product, the “sold to” customer information, the "ship to" customer information and the end customer product or application into which our product will be incorporated. As data systems for capturing and tracking this data evolve and improve, the categorization of products by end market can vary over time. When this occurs we reclassify revenue by end market for prior periods. Such reclassifications typically do not materially change the sizing of, or the underlying trends of results within, each end market. The results below are inclusive of the Hittite acquisition from the acquisition date, July 22, 2014 and the consumer end market results are reflective of the sale of the Company's microphone product line in the fourth quarter of fiscal 2013. | ||||||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||||
Aug. 2,
2014 |
May 3, 2014 |
Aug. 3,
2013 |
||||||||||||||||||||||||||
Revenue |
% |
Q/Q % | Y/Y % | Revenue | Revenue | |||||||||||||||||||||||
Industrial* | $ | 350,578 | 48 | % | 8 | % | 12 | % | $ | 325,802 | $ | 312,970 | ||||||||||||||||
Automotive | 130,052 | 18 | % | -4 | % | 8 | % | 135,828 | 120,925 | |||||||||||||||||||
Consumer | 80,870 | 11 | % | 4 | % | -19 | % | 77,821 | 100,254 | |||||||||||||||||||
Communications* | 166,252 | 23 | % | 7 | % | 19 | % | 155,085 | 140,023 | |||||||||||||||||||
Total Revenue | $ | 727,752 | 100 | % | 5 | % | 8 | % | $ | 694,536 | $ | 674,172 | ||||||||||||||||
* Includes $2,296 and $3,096 of revenue in 3Q14 related to Hittite in the industrial and communications end markets, respectively.
Analog Devices, Third Quarter, Fiscal 2014 | |||||||||||||||||||||||||||
Schedule E |
|||||||||||||||||||||||||||
Revenue Trends by Product Type |
|||||||||||||||||||||||||||
The categorization of our products into broad categories is based on the characteristics of the individual products, the specification of the products and in some cases the specific uses that certain products have within applications. The categorization of products into categories is therefore subject to judgment in some cases and can vary over time. In instances where products move between product categories we reclassify the amounts in the product categories for all prior periods. Such reclassifications typically do not materially change the sizing of, or the underlying trends of results within, each product category. The results below are inclusive of the Hittite acquisition from the acquisition date, July 22, 2014, and the other analog product category market results are reflective of the sale of the Company's microphone product line in the forth quarter of fiscal 2013. | |||||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||||
Aug. 2,
2014 |
May 3,
2014 |
Aug. 3,
2013 |
|||||||||||||||||||||||||
Revenue | % | Q/Q % | Y/Y % | Revenue | Revenue | ||||||||||||||||||||||
Converters | $ | 327,538 | 45 | % | 3 | % | 9 | % | $ | 317,915 | $ | 300,484 | |||||||||||||||
Amplifiers / Radio Frequency | 194,017 | 27 | % | 4 | % | 9 | % | 186,287 | 177,451 | ||||||||||||||||||
Other analog | 95,964 | 13 | % | 9 | % | 4 | % | 88,103 | 92,278 | ||||||||||||||||||
Subtotal Analog Signal Processing | 617,519 | 85 | % | 4 | % | 8 | % | 592,305 | 570,213 | ||||||||||||||||||
Power management & reference | 45,913 | 6 | % | 6 | % | 1 | % | 43,138 | 45,611 | ||||||||||||||||||
Total Analog Products | $ | 663,432 | 91 | % | 4 | % | 8 | % | $ | 635,443 | $ | 615,824 | |||||||||||||||
Digital Signal Processing | 64,320 | 9 | % | 9 | % | 10 | % | 59,093 | 58,348 | ||||||||||||||||||
Total Revenue | $ | 727,752 | 100 | % | 5 | % | 8 | % | $ | 694,536 | $ | 674,172 | |||||||||||||||
Analog Devices, Third Quarter, Fiscal 2014 | ||||||||||||||
Schedule F |
||||||||||||||
Reconciliation from Non-GAAP to GAAP Data (In thousands, except per-share amounts) | ||||||||||||||
See "Non-GAAP Financial Information" in this press release for a description of the items excluded from our non-GAAP measures. | ||||||||||||||
Three Months Ended | ||||||||||||||
3Q 14 | 2Q 14 | 3Q 13 | ||||||||||||
Aug. 2,
2014 |
May 3, 2014 |
Aug. 3,
2013 |
||||||||||||
GAAP Revenue | $727,752 | $694,536 | $674,172 | |||||||||||
Q/Q Revenue growth % | 5% | 11% | 2% | |||||||||||
Hittite Operations | (5,392) | - | - | |||||||||||
Non-GAAP Revenue | $ 722,360 | $ 694,536 | $ 674,172 | |||||||||||
Q/Q Revenue growth % | 4% | 11% | 2% | |||||||||||
GAAP Gross Margin | $476,290 | $458,743 | $435,062 | |||||||||||
Gross Margin Pergentage | 65.4% | 66.1% | 64.5% | |||||||||||
Hittite Operations | (3,015) | - | - | |||||||||||
Acquistion-Related Expenses | 6,837 | - | - | |||||||||||
Non-GAAP Gross Margin | $ 480,112 | $ 458,743 | $ 435,062 | |||||||||||
Gross Margin Percentage | 66.5% | 66.1% | 64.5% | |||||||||||
GAAP Operating Expenses | $ 273,744 | $ 238,343 | $ 226,720 | |||||||||||
Percent of Revenue | 37.6% | 34.3% | 33.6% | |||||||||||
Hittite Operations | (2,033) | - | - | |||||||||||
Acquistion-Related Expenses | (5,284) | - | - | |||||||||||
Acquistion-Related Transaction Costs | (21,123) | - | - | |||||||||||
Non-GAAP Operating Expenses | $ 245,304 | $ 238,343 | $ 226,720 | |||||||||||
Percent of Revenue | 34.0% | 34.3% | 33.6% | |||||||||||
GAAP Operating Income/Margin | $ 202,546 | $ 220,400 | $ 208,342 | |||||||||||
Percent of Revenue | 27.8% | 31.7% | 30.9% | |||||||||||
Hittite Operations | (982) | - | - | |||||||||||
Acquistion-Related Expenses | 12,121 | - | - | |||||||||||
Acquistion-Related Transaction Costs | 21,123 | - | - | |||||||||||
Non-GAAP Operating Income/Margin | $ 234,808 | $ 220,400 | $ 208,342 | |||||||||||
Percent of Revenue | 32.5% | 31.7% | 30.9% | |||||||||||
GAAP Other Expense | $ 5,158 | $ 3,032 | $ 13,301 | |||||||||||
Percent of Revenue | 0.7% | 0.4% | 2.0% | |||||||||||
Acquistion-Related Debt Costs | (1,513) | - | - | |||||||||||
Loss on Extinguishment of Debt | - | - | (10,205) | |||||||||||
Non-GAAP Other Expense | $ 3,645 | $ 3,032 | $ 3,096 | |||||||||||
Percent of Revenue | 0.5% | 0.4% | 0.5% | |||||||||||
GAAP Diluted EPS | $ 0.57 | $ 0.59 | $ 0.56 | |||||||||||
Impact of Loss on Extinguishment of Debt | - | - | 0.02 | |||||||||||
Hittite Operations | - | - | - | |||||||||||
Acquistion-Related Expenses | 0.02 | - | - | |||||||||||
Acquistion-Related Transaction Costs | 0.04 | - | - | |||||||||||
Acquistion-Related Debt Costs | - | - | - | |||||||||||
Impact of Expired Tax Statute | - | - | (0.01) | |||||||||||
Non-GAAP Diluted EPS (1) | $ 0.63 | $ 0.59 | $ 0.57 | |||||||||||
(1) The sum of the individual per share amounts may not equal the total due to rounding.
CONTACT:
Analog Devices, Inc.
Mr. Ali Husain, 781-461-3282 (phone)
781-461-3491
(fax)
investor.relations@analog.com