UNITED STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM 8-K
CURRENT
REPORT
Pursuant
to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): November
27, 2012
Analog Devices, Inc. |
(Exact name of registrant as specified in its charter) |
Massachusetts | 1-7819 | 04-2348234 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
One Technology Way, Norwood, MA | 02062 | |
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: (781) 329-4700
(Former name or former address, if changed since last report) |
Check the
appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any
of the following provisions:
⃞
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
⃞
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
⃞
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
⃞
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
Item 2.02. Results of Operations and Financial Condition
On November 27, 2012, Analog Devices, Inc. (the “Registrant”) announced its financial results for its fiscal fourth quarter ended November 3, 2012. The full text of the press release issued by the Registrant concerning the foregoing results is furnished herewith as Exhibit 99.1.
The information contained herein and in the accompanying exhibit shall not be incorporated by reference into any filing of the Registrant, whether made before or after the date hereof, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference to such filing. The information in this report, including the exhibit hereto, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended.
Item 9.01. Financial Statements and Exhibits
(d) Exhibits
Exhibit No. |
Description |
|
99.1 | Press release dated November 27, 2012 |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: November 27, 2012 |
ANALOG DEVICES, INC. | ||
By: | /s/ David A. Zinsner | ||
David A. Zinsner | |||
Vice President, Finance and Chief |
EXHIBIT INDEX
Exhibit No. |
Description |
99.1 |
Press release dated November 27, 2012 |
Exhibit 99.1
Analog Devices Reports Fourth Quarter and Fiscal Year 2012 Results
NORWOOD, Mass.--(BUSINESS WIRE)--November 27, 2012--Analog Devices, Inc. (NASDAQ: ADI), a global leader in high-performance semiconductors for signal processing applications, today announced financial results for its fiscal fourth quarter and fiscal year ended November 3, 2012.
“ADI delivered solid results for the fourth quarter, with revenue increasing by 2% and diluted EPS increasing by 4% compared to the prior quarter,” said Jerald G. Fishman, CEO. “For the year, revenue decreased 9.8% to about $2.7 billion, reflecting difficult economic conditions and prevailing global uncertainty. We nevertheless generated 65% gross margins, 31% operating margins and over $800 million, or 30% of revenue, in cash from operations for the year.”
Mr. Fishman continued, “Overall orders decreased during the quarter as customers became more cautious and continued to reduce inventories, in many cases to historically low levels. As a result, we began reducing our production levels in the fourth quarter and will reduce them further in the first quarter of fiscal 2013 to keep our inventory at appropriate levels. While this will reduce gross margins in the short term, we believe this should provide significant operating leverage when growth resumes.”
ADI also announced that the Board of Directors has declared a cash dividend of $0.30 per outstanding share of common stock. The dividend will be paid on December 18, 2012 to all shareholders of record at the close of business on December 7, 2012.
Results for the Fourth Quarter of Fiscal 2012
Results for Fiscal Year 2012
Please refer to the schedules provided for a summary of revenue and earnings, selected balance sheet information, and the cash flow statement for the fourth quarter and fiscal year ended 2012, as well as the immediately prior and year-ago quarters. Additional information on revenue by end market and revenue by product type is provided on Schedules D and E. A more complete table covering prior periods is available at investor.analog.com.
Outlook for the First Quarter of Fiscal 2013
The following statements are based on current expectations. These statements are forward- looking and actual results may differ materially, as a result of, among other things, the important factors discussed at the end of this release. These statements supersede all prior statements regarding our business outlook set forth in prior ADI news releases, and ADI disclaims any obligation to update these forward-looking statements.
Conference Call Scheduled for 5:00 pm ET
ADI will host a conference call to discuss the fourth quarter results and short-term outlook today, beginning at 5:00 pm ET. Investors may join via webcast, accessible at investor.analog.com, or by telephone (call 706-634-7193 ten minutes before the call begins and provide the password "ADI.")
A replay will be available almost immediately after the call. The replay may be accessed for up to two weeks by dialing 855-859-2056 (replay only) and providing the conference ID:68650785, or by visiting investor.analog.com.
Non-GAAP Financial Information
This release includes non-GAAP financial measures that are not in accordance with, nor an alternative to, generally accepted accounting principles and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles.
Schedule F of this press release provides the reconciliation of the Company’s non-GAAP measures to its GAAP measures.
Manner in Which Management Uses the Non-GAAP Financial Measures
Management uses non-GAAP operating expenses, non-GAAP operating income, non-GAAP operating margins, and non-GAAP diluted earnings per share to evaluate the Company’s operating performance from continuing operations against past periods and to budget and allocate resources in future periods. These non-GAAP measures also assist management in understanding and evaluating the Company’s operating results and trends in the Company’s business.
Economic Substance Behind Management’s Decision to Use Non-GAAP Financial Measures
The items excluded from the non-GAAP measures were excluded because they are of a non-recurring or non-cash nature.
The following item is excluded from our non-GAAP operating expenses, non-GAAP operating income, non-GAAP operating margin, and non-GAAP diluted earnings per share:
Restructuring-Related Expenses. These expenses are incurred in connection with facility closures, consolidation of manufacturing facilities, and other cost reduction efforts. Apart from ongoing expense savings as a result of such items, these expenses and the related tax effects have no direct correlation to the operation of our business in the future.
The following item is excluded from our non-GAAP diluted earnings per share:
Tax-Related Items. In the first quarter of fiscal year 2011, the Company recorded a $13 million tax benefit related to taxes that are one-time in nature. These one-time tax items included the reinstatement of the R&D tax credit in December 2010, retroactive to January 1, 2010; a reduction in a state tax credit valuation reserve we had recorded in prior years; and a benefit from the increase to the Irish deferred tax asset as a result of the increase in the Irish manufacturing tax rate from 10% to 12.5%. In the second quarter of fiscal 2011, the Company recorded a one-time $10.8 million tax benefit for a settlement with the Internal Revenue Service related to certain tax matters for the fiscal 2004 through fiscal 2007 tax years. We excluded these tax-related items from our non-GAAP measures because they are not associated with the tax expense on our current operating results.
In the third quarter of fiscal 2012, the Company recorded a one-time $3.4 million tax benefit related to the release of a tax reserve for an expired tax year. We excluded this tax-related item from our non-GAAP measures because it is not associated with the tax expense on our current operating results.
Why Management Believes the Non-GAAP Financial Measures Provide Useful Information to Investors
Management believes that the presentation of non-GAAP operating expenses, non-GAAP operating income, non-GAAP operating margins, and non-GAAP diluted EPS is useful to investors because it provides investors with the operating results that management uses to manage the Company.
Material Limitations Associated with Use of the Non-GAAP Financial Measures
Analog Devices believes that non-GAAP operating expenses, non-GAAP operating income, non-GAAP operating margins, and non-GAAP diluted EPS have material limitations in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate our results of operations in conjunction with the corresponding GAAP measures. In addition, our non-GAAP measures may not be comparable to the non-GAAP measures reported by other companies. The Company’s use of non-GAAP measures, and the underlying methodology when excluding certain items, is not necessarily an indication of the results of operations that may be expected in the future, or that the Company will not, in fact, record such items in future periods.
Management’s Compensation for Limitations of Non-GAAP Financial Measures
Management compensates for these material limitations in non-GAAP operating expenses, non-GAAP operating income, non-GAAP operating margins, and non-GAAP diluted EPS by also evaluating our GAAP results and the reconciliations of our non-GAAP measures to the most directly comparable GAAP measures. Investors should consider our non-GAAP financial measures in conjunction with the corresponding GAAP measures.
About Analog Devices
Innovation, performance, and excellence are the cultural pillars on which Analog Devices has built one of the longest standing, highest growth companies within the technology sector. Acknowledged industry-wide as the world leader in data conversion and signal conditioning technology, Analog Devices serves over 60,000 customers, representing virtually all types of electronic equipment. Analog Devices is headquartered in Norwood, Massachusetts, with design and manufacturing facilities throughout the world. Analog Devices' common stock is included in the S&P 500 Index.
This release may be deemed to contain forward-looking statements intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, among other things, our statements regarding expected revenue, earnings per share, operating expenses, gross margin, tax rate, and other financial results, expected production and inventory levels, expected market trends, and expected customer demand and order rates for our products, that are based on our current expectations, beliefs, assumptions, estimates, forecasts, and projections about our business and the industry and markets in which Analog Devices operates. The statements contained in this release are not guarantees of future performance, are inherently uncertain, involve certain risks, uncertainties, and assumptions that are difficult to predict, and do not give effect to the potential impact of any mergers, acquisitions, divestitures, or business combinations that may be announced or closed after the date hereof. Therefore, actual outcomes and results may differ materially from what is expressed in such forward-looking statements, and such statements should not be relied upon as representing Analog Devices’ expectations or beliefs as of any date subsequent to the date of this press release. We do not undertake any obligation to update forward-looking statements made by us. Important factors that may affect future operating results include: sovereign debt issues globally, any faltering in global economic conditions or the stability of credit and financial markets, erosion of consumer confidence and declines in customer spending, unavailability of raw materials, services, supplies or manufacturing capacity, changes in geographic, product or customer mix, adverse results in litigation matters, and other risk factors described in our most recent filings with the Securities and Exchange Commission. Our results of operations for the periods presented in this release are not necessarily indicative of our operating results for any future periods. Any projections in this release are based on limited information currently available to Analog Devices, which is subject to change. Although any such projections and the factors influencing them will likely change, we will not necessarily update the information, as we will only provide guidance at certain points during the year. Such information speaks only as of the original issuance date of this release.
Analog Devices and the Analog Devices logo are registered trademarks or trademarks of Analog Devices, Inc. All other trademarks mentioned in this document are the property of their respective owners.
Analog Devices, Fourth Quarter, Fiscal 2012 | ||||||||||||||||||||||||||
Schedule A |
||||||||||||||||||||||||||
Revenue and Earnings Summary (GAAP) | ||||||||||||||||||||||||||
(In thousands, except per-share amounts) | ||||||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||
4Q 12 | 3Q 12 | 4Q 11 | FY 12 | FY 11 | ||||||||||||||||||||||
Nov. 3, |
Aug. 4, |
Oct. 29, |
Nov. 3, |
Oct. 29, |
||||||||||||||||||||||
Revenue | $ | 694,964 | $ | 683,026 | $ | 716,134 | $ | 2,701,142 | $ | 2,993,320 | ||||||||||||||||
Year-to-year change | -3 | % | -10 | % | -7 | % | -10 | % | 8 | % | ||||||||||||||||
Quarter-to-quarter change | 2 | % | 1 | % | -6 | % | ||||||||||||||||||||
Cost of sales (1) | 251,682 | 235,152 | 255,620 | 960,141 | 1,006,779 | |||||||||||||||||||||
Gross margin | 443,282 | 447,874 | 460,514 | 1,741,001 | 1,986,541 | |||||||||||||||||||||
Gross margin percentage | 63.8 | % | 65.6 | % | 64.3 | % | 64.5 | % | 66.4 | % | ||||||||||||||||
Year-to-year change (basis points) | -50 | -160 | -270 | -190 | 120 | |||||||||||||||||||||
Quarter-to-quarter change(basis points) | -180 | 40 | -290 | |||||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||
R&D (1) | 130,394 | 129,694 | 123,889 | 512,003 | 505,570 | |||||||||||||||||||||
Selling, marketing and G&A (1) | 97,609 | 99,873 | 99,094 | 396,519 | 406,707 | |||||||||||||||||||||
Special charges | - | 5,836 | 2,239 | 8,431 | 2,239 | |||||||||||||||||||||
Total operating expenses | 228,003 | 235,403 | 225,222 | 916,953 | 914,516 | |||||||||||||||||||||
Total operating expenses percentage | 32.8 | % | 34.5 | % | 31.4 | % | 33.9 | % | 30.6 | % | ||||||||||||||||
Year-to-year change (basis points) | 140 | 400 | 150 | 330 | -200 | |||||||||||||||||||||
Quarter-to-quarter change (basis points) | -170 | 80 | 90 | |||||||||||||||||||||||
Operating income | 215,279 | 212,471 | 235,292 | 824,048 | 1,072,025 | |||||||||||||||||||||
Operating income percentage | 31.0 | % | 31.1 | % | 32.9 | % | 30.5 | % | 35.8 | % | ||||||||||||||||
Year-to-year change (basis points) | -190 | -570 | -420 | -530 | 320 | |||||||||||||||||||||
Quarter-to-quarter change (basis points) | -10 | -40 | -390 | |||||||||||||||||||||||
Other expense | 2,755 | 3,002 | 4,292 | 10,515 | 10,578 | |||||||||||||||||||||
Income before income tax | 212,524 | 209,469 | 231,000 | 813,533 | 1,061,447 | |||||||||||||||||||||
Provision for income taxes | 33,337 | 39,701 | 47,473 | 162,297 | 200,553 | |||||||||||||||||||||
Tax rate percentage | 15.7 | % | 19.0 | % | 20.6 | % | 19.9 | % | 18.9 | % | ||||||||||||||||
Income from continuing operations, net of tax | 179,187 | 169,768 | 183,527 | 651,236 | 860,894 | |||||||||||||||||||||
Income from discontinued operations, net of tax | - | - | - | - | 6,500 | |||||||||||||||||||||
Net income | $ | 179,187 | $ | 169,768 | $ | 183,527 | $ | 651,236 | $ | 867,394 | ||||||||||||||||
Shares used for EPS - basic | 300,679 | 298,445 | 298,910 | 298,761 | 299,417 | |||||||||||||||||||||
Shares used for EPS - diluted | 307,954 | 305,359 | 305,734 | 306,191 | 308,236 | |||||||||||||||||||||
Earnings per share from continuing operations - basic | $ | 0.60 | $ | 0.57 | $ | 0.61 | $ | 2.18 | $ | 2.88 | ||||||||||||||||
Earnings per share from continuing operations- diluted | $ | 0.58 | $ | 0.56 | $ | 0.60 | $ | 2.13 | $ | 2.79 | ||||||||||||||||
Earnings per share - basic | $ | 0.60 | $ | 0.57 | $ | 0.61 | $ | 2.18 | $ | 2.90 | ||||||||||||||||
Earnings per share - diluted | $ | 0.58 | $ | 0.56 | $ | 0.60 | $ | 2.13 | $ | 2.81 | ||||||||||||||||
Dividends paid per share | $ | 0.30 | $ | 0.30 | $ | 0.25 | $ | 1.15 | $ | 0.94 | ||||||||||||||||
(1) Includes stock-based compensation expense as follows: | ||||||||||||||||||||||||||
Cost of sales | $ | 1,905 | $ | 1,871 | $ | 1,835 | $ | 7,254 | $ | 7,294 | ||||||||||||||||
R&D | $ | 6,124 | $ | 5,999 | $ | 6,033 | $ | 23,169 | $ | 23,289 | ||||||||||||||||
Selling, marketing and G&A | $ | 6,248 | $ | 5,921 | $ | 5,684 | $ | 23,077 | $ | 21,775 | ||||||||||||||||
Analog Devices, Fourth Quarter, Fiscal 2012 | ||||||||||||
Schedule B |
||||||||||||
Selected Balance Sheet Information (GAAP) | ||||||||||||
(In thousands) | ||||||||||||
4Q 12 | 3Q 12 | 4Q 11 | ||||||||||
Nov. 3, |
Aug. 4, |
Oct. 29, |
||||||||||
Cash & short-term investments | $ | 3,900,378 | $ | 3,765,045 | $ | 3,592,462 | ||||||
Accounts receivable, net | 339,881 | 345,795 | 348,416 | |||||||||
Inventories (1) | 313,723 | 312,079 | 295,081 | |||||||||
Other current assets | 142,203 | 138,366 | 150,389 | |||||||||
Total current assets | 4,696,185 | 4,561,285 | 4,386,348 | |||||||||
PP&E, net | 500,867 | 490,581 | 478,839 | |||||||||
Investments | 30,242 | 29,615 | 29,361 | |||||||||
Goodwill and intangible assets | 312,605 | 308,190 | 287,287 | |||||||||
Other | 80,448 | 66,951 | 95,800 | |||||||||
Total assets | $ | 5,620,347 | $ | 5,456,622 | $ | 5,277,635 | ||||||
Deferred income on shipments to distributors, net | $ | 238,541 | $ | 246,674 | $ | 233,249 | ||||||
Other current liabilities | 286,538 | 261,868 | 291,756 | |||||||||
Long-term debt, non-current | 807,098 | 842,540 | 871,876 | |||||||||
Non-current liabilities | 122,811 | 76,934 | 85,341 | |||||||||
Shareholders' equity | 4,165,359 | 4,028,606 | 3,795,413 | |||||||||
Total liabilities & equity | $ | 5,620,347 | $ | 5,456,622 | $ | 5,277,635 | ||||||
(1) Includes $2,517, $2,361 and $2,431 related to stock-based
compensation in |
||||||||||||
Analog Devices, Fourth Quarter, Fiscal 2012 | |||||||||||||||||||||||||
Schedule C |
|||||||||||||||||||||||||
Cash Flow Statement (GAAP) | |||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||||||||||
4Q 12 | 3Q 12 | 4Q 11 | FY 12 | FY 11 | |||||||||||||||||||||
Nov. 3, |
Aug. 4, |
Oct. 29, |
Nov. 3, |
Oct. 29, |
|||||||||||||||||||||
Cash flows from operating activities: | |||||||||||||||||||||||||
Net Income | $ | 179,187 | $ | 169,768 | $ | 183,527 | $ | 651,236 | $ | 867,394 | |||||||||||||||
Adjustments to reconcile net income to net cash provided by operations: |
|||||||||||||||||||||||||
Depreciation | 27,484 | 27,107 | 28,781 | 109,705 | 116,873 | ||||||||||||||||||||
Amortization of intangibles | 54 | 56 | 267 | 128 | 1,346 | ||||||||||||||||||||
Stock-based compensation expense | 14,277 | 13,791 | 13,552 | 53,500 | 52,358 | ||||||||||||||||||||
Gain on sale of business | - | - | - | - | (6,500 | ) | |||||||||||||||||||
Gain on sale of investments | - | - | - | (1,231 | ) | - | |||||||||||||||||||
Excess tax benefit - stock options | (2,678 | ) | (5,054 | ) | (7,640 | ) | (12,230 | ) | (44,936 | ) | |||||||||||||||
Noncash portion of special charges | - | 219 | - | 219 | - | ||||||||||||||||||||
Other non-cash activity | (1,417 | ) | (1,380 | ) | (352 | ) | (3,187 | ) | 833 | ||||||||||||||||
Deferred income taxes | (5,696 | ) | 34 | 8,693 | (9,801 | ) | 1,704 | ||||||||||||||||||
Changes in operating assets and liabilities | 24,836 | (66,835 | ) | 3,332 | 26,203 | (88,543 | ) | ||||||||||||||||||
Total adjustments | 56,860 | (32,062 | ) | 46,633 | 163,306 | 33,135 | |||||||||||||||||||
Net cash provided by operating activities | 236,047 | 137,706 | 230,160 | 814,542 | 900,529 | ||||||||||||||||||||
Percent of total revenue | 34.0 | % | 20.2 | % | 32.1 | % | 30.2 | % | 30.1 | % | |||||||||||||||
Cash flows from investing activities: | |||||||||||||||||||||||||
Additions to property, plant and equipment, net | (37,511 | ) | (39,239 | ) | (26,331 | ) | (132,176 | ) | (122,996 | ) | |||||||||||||||
Net proceeds related to sale of businesses | - | - | - | - | 10,000 | ||||||||||||||||||||
Proceeds related to sale of investments | - | - | - | 1,506 | - | ||||||||||||||||||||
Payments for acquisitions, net of cash acquired | - | - | - | (24,158 | ) | (13,988 | ) | ||||||||||||||||||
Purchases of short-term available-for-sale investments | (1,882,319 | ) | (1,854,249 | ) | (1,156,671 | ) | (8,165,043 | ) | (4,289,304 | ) | |||||||||||||||
Maturities of short-term available-for-sale investments | 1,713,973 | 1,534,235 | 1,101,973 | 6,543,795 | 3,436,284 | ||||||||||||||||||||
Sales of short-term available-for-sale investments | 99,843 | 76,330 | 23,476 | 437,748 | 282,861 | ||||||||||||||||||||
(Increase) Decrease in other assets | (447 | ) | 408 | 88 | (1,362 | ) | (6,595 | ) | |||||||||||||||||
Net cash used for investing activities | (106,461 | ) | (282,515 | ) | (57,465 | ) | (1,339,690 | ) | (703,738 | ) | |||||||||||||||
Cash flows from financing activities: | |||||||||||||||||||||||||
Proceeds from long-term debt | - | - | - | - | 515,507 | ||||||||||||||||||||
Term loan repayments | (33,625 | ) | (3,625 | ) | (3,625 | ) | (56,500 | ) | (28,392 | ) | |||||||||||||||
Early termination of swap agreements | - | - | - | 18,520 | - | ||||||||||||||||||||
Dividend payments to shareholders | (91,372 | ) | (89,511 | ) | (74,824 | ) | (344,701 | ) | (281,626 | ) | |||||||||||||||
Repurchase of common stock | (20,795 | ) | (17,344 | ) | (82,816 | ) | (160,536 | ) | (330,256 | ) | |||||||||||||||
Net proceeds from employee stock plans | 80,492 | 23,329 | 27,925 | 191,220 | 217,164 | ||||||||||||||||||||
Contingent Consideration Payment | - | - | - | (1,991 | ) | - | |||||||||||||||||||
(Decrease) increase in other financing activities | (1,125 | ) | (4,755 | ) | 914 | (7,869 | ) | 1,279 | |||||||||||||||||
Excess tax benefit - stock options | 2,678 | 5,054 | 7,640 | 12,230 | 44,936 | ||||||||||||||||||||
Net cash (used for) provided by financing activities | (63,747 | ) | (86,852 | ) | (124,786 | ) | (349,627 | ) | 138,612 | ||||||||||||||||
Effect of exchange rate changes on cash | 845 | (1,256 | ) | (630 | ) | (1,492 | ) | (303 | ) | ||||||||||||||||
Net increase (decrease) in cash and cash equivalents | 66,684 | (232,917 | ) | 47,279 | (876,267 | ) | 335,100 | ||||||||||||||||||
Cash and cash equivalents at beginning of period | 462,149 | 695,066 | 1,357,821 | 1,405,100 | 1,070,000 | ||||||||||||||||||||
Cash and cash equivalents at end of period | $ | 528,833 | $ | 462,149 | $ | 1,405,100 | $ | 528,833 | $ | 1,405,100 | |||||||||||||||
Analog Devices, Fourth Quarter, Fiscal 2012 | ||||||||||||||||||||||||
Schedule D |
||||||||||||||||||||||||
Revenue Trends by End Market |
||||||||||||||||||||||||
The categorization of revenue by end market is determined using a variety of data points including the technical characteristics of the product, the “sold to” customer information, the "ship to" customer information and the end customer product or application into which our product will be incorporated. As data systems for capturing and tracking this data evolve and improve, the categorization of products by end market can vary over time. When this occurs we reclassify revenue by end market for prior periods. Such reclassifications typically do not materially change the sizing of, or the underlying trends of results within, each end market. | ||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||
Nov. 3, 2012 |
Aug. 4, |
Oct. 29, |
||||||||||||||||||||||
Revenue | % | Q/Q % | Y/Y % | Revenue | Revenue | |||||||||||||||||||
Industrial | $ | 304,693 | 44 | % | -5 | % | -3 | % | $ | 322,092 | $ | 315,716 | ||||||||||||
Automotive | 110,227 | 16 | % | -4 | % | -3 | % | 114,730 | 113,528 | |||||||||||||||
Consumer | 137,620 | 20 | % | 28 | % | -6 | % | 107,848 | 146,221 | |||||||||||||||
Communications | 142,424 | 20 | % | 3 | % | 1 | % | 138,356 | 140,669 | |||||||||||||||
Total Revenue | $ | 694,964 | 100 | % | 2 | % | -3 | % | $ | 683,026 | $ | 716,134 | ||||||||||||
Twelve Months Ended | ||||||||||||||||||||||||
Nov. 3, 2012 |
Oct. 29,
2011 |
|||||||||||||||||||||||
Revenue | % | Y/Y % | Revenue | |||||||||||||||||||||
Industrial | $ | 1,240,344 | 46 | % | -12 | % | $ | 1,411,386 | ||||||||||||||||
Automotive | 463,577 | 17 | % | 11 | % | 417,929 | ||||||||||||||||||
Consumer | 467,626 | 17 | % | -16 | % | 559,142 | ||||||||||||||||||
Communications | 529,595 | 20 | % | -12 | % | 604,863 | ||||||||||||||||||
Total Revenue | $ | 2,701,142 | 100 | % | -10 | % | $ | 2,993,320 | ||||||||||||||||
Analog Devices, Fourth Quarter, Fiscal 2012 | ||||||||||||||||||||||||
Schedule E |
||||||||||||||||||||||||
Revenue Trends by Product Type |
||||||||||||||||||||||||
The categorization of our products into broad categories is based on the characteristics of the individual products, the specification of the products and in some cases the specific uses that certain products have within applications. The categorization of products into categories is therefore subject to judgment in some cases and can vary over time. In instances where products move between product categories we reclassify the amounts in the product categories for all prior periods. Such reclassifications typically do not materially change the sizing of, or the underlying trends of results within, each product category. | ||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||
Nov. 3, 2012 |
Aug. 4, |
Oct. 29, |
||||||||||||||||||||||
Revenue | % | Q/Q % | Y/Y % | Revenue | Revenue | |||||||||||||||||||
Converters | $ | 307,252 | 44 | % | 3 | % | -5 | % | $ | 299,634 | $ | 323,291 | ||||||||||||
Amplifiers / Radio Frequency | 174,521 | 25 | % | -4 | % | -4 | % | 180,899 | 182,708 | |||||||||||||||
Other analog | 112,083 | 16 | % | 14 | % | 11 | % | 98,269 | 101,176 | |||||||||||||||
Subtotal Analog Signal Processing | 593,856 | 85 | % | 3 | % | -2 | % | 578,802 | 607,175 | |||||||||||||||
Power management & reference | 45,808 | 7 | % | 1 | % | -14 | % | 45,401 | 53,173 | |||||||||||||||
Total Analog Products | $ | 639,664 | 92 | % | 2 | % | -3 | % | $ | 624,203 | $ | 660,348 | ||||||||||||
Digital Signal Processing | 55,300 | 8 | % | -6 | % | -1 | % | 58,823 | 55,786 | |||||||||||||||
Total Revenue | $ | 694,964 | 100 | % | 2 | % | -3 | % | $ | 683,026 | $ | 716,134 | ||||||||||||
Twelve Months Ended | ||||||||||||||||||||||||
Nov. 3, 2012 |
Oct. 29,
2011 |
|||||||||||||||||||||||
Revenue | %* | Y/Y % | Revenue | |||||||||||||||||||||
Converters | $ | 1,192,064 | 44 | % | -11 | % | $ | 1,343,487 | ||||||||||||||||
Amplifiers / Radio Frequency | 697,687 | 26 | % | -11 | % | 788,299 | ||||||||||||||||||
Other analog | 397,376 | 15 | % | -3 | % | 410,323 | ||||||||||||||||||
Subtotal Analog Signal Processing | 2,287,127 | 85 | % | -10 | % | 2,542,109 | ||||||||||||||||||
Power management & reference | $ | 182,134 | 7 | % | -16 | % | $ | 217,615 | ||||||||||||||||
Total Analog Products | 2,469,261 | 91 | % | -11 | % | 2,759,724 | ||||||||||||||||||
Digital Signal Processing | 231,881 | 9 | % | -1 | % | 233,596 | ||||||||||||||||||
Total Revenue | $ | 2,701,142 | 100 | % | -10 | % | $ | 2,993,320 | ||||||||||||||||
* The sum of the individual percentages does not equal the total due to rounding |
Analog Devices, Fourth Quarter, Fiscal 2012 | |||||||||||||||||||||||||
Schedule F |
|||||||||||||||||||||||||
Reconciliation from Non-GAAP to GAAP Data (In thousands, except per-share amounts) | |||||||||||||||||||||||||
See "Non-GAAP Financial Information" in this press release for a description of the items excluded from our non-GAAP measures. | |||||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||||||||||
4Q 12 | 3Q 12 | 4Q 11 | FY 12 | FY 11 | |||||||||||||||||||||
Nov. 3, |
Aug. 4, |
Oct. 29, |
Nov. 3, |
Oct. 29, |
|||||||||||||||||||||
GAAP Operating Expenses | $ | 228,003 | $ | 235,403 | $ | 225,222 | $ | 916,953 | $ | 914,516 | |||||||||||||||
Percent of Revenue | 32.8 | % | 34.5 | % | 31.4 | % | 33.9 | % | 30.6 | % | |||||||||||||||
Restructuring-Related Expense | (5,836 | ) | - | (5,836 | ) | - | |||||||||||||||||||
Non-GAAP Operating Expenses | $ | 228,003 | $ | 229,567 | $ | 225,222 | $ | 911,117 | $ | 914,516 | |||||||||||||||
Percent of Revenue | 32.8 | % | 33.6 | % | 31.4 | % | 33.7 | % | 30.6 | % | |||||||||||||||
GAAP Operating Income/Margin From Continuing Operations | $ | 215,279 | $ | 212,471 | $ | 235,292 | $ | 824,048 | $ | 1,072,025 | |||||||||||||||
Percent of Revenue | 31.0 | % | 31.1 | % | 32.9 | % | 30.5 | % | 35.8 | % | |||||||||||||||
Restructuring-Related Expense | - | 5,836 | - | 5,836 | - | ||||||||||||||||||||
Non-GAAP Operating Income/Margin From Continuing Operations | $ | 215,279 | $ | 218,307 | $ | 235,292 | $ | 829,884 | $ | 1,072,025 | |||||||||||||||
Percent of Revenue | 31.0 | % | 32.0 | % | 32.9 | % | 30.7 | % | 35.8 | % | |||||||||||||||
GAAP Diluted EPS Including Discontinued Operations | $ | 0.58 | $ | 0.56 | $ | 0.60 | $ | 2.13 | $ | 2.81 | |||||||||||||||
Diluted Loss Per Share from Discontinued Operations | - | - | - | - | 0.02 | ||||||||||||||||||||
GAAP Diluted EPS From Continuing Operations | $ | 0.58 | $ | 0.56 | $ | 0.60 | $ | 2.13 | $ | 2.79 | |||||||||||||||
IRS Tax Settlement | - | - | - | - | (0.04 | ) | |||||||||||||||||||
Impact of the Reinstatement of the R&D Tax Credit | - | - | - | - | (0.02 | ) | |||||||||||||||||||
Impact of State Tax Valuation | - | - | - | - | (0.02 | ) | |||||||||||||||||||
Impact of Increase in Irish Tax Rate | - | - | - | - | (0.00 | ) | |||||||||||||||||||
Restructuring-Related Expense | - | 0.01 | - | 0.01 | - | ||||||||||||||||||||
Impact of Expired Tax Statute | - | (0.01 | ) | - | (0.01 | ) | - | ||||||||||||||||||
Non-GAAP Diluted EPS From Continuing Operations (1) | $ | 0.58 | $ | 0.56 | $ | 0.60 | $ | 2.13 | $ | 2.72 | |||||||||||||||
(1) The sum of the individual per share amounts may not equal the total due to rounding. |
CONTACT:
Analog Devices, Inc.
Mr. Ali Husain, 781-461-3282
781-461-3491
(fax)
investor.relations@analog.com