NORWOOD, Mass.--(BUSINESS WIRE)--Aug. 18, 2009--
Analog Devices, Inc. (NYSE: ADI)
-
Revenue was $492 million
-
Diluted EPS from continuing operations was $0.22
-
Cash and short-term investments, net of debt, at the end of 3Q09
totaled $1.3 billion
-
Board of Directors declared a cash dividend of $0.20 per share
-
Financial results will be discussed via conference call today at
5:00 pm
Analog Devices, Inc. (NYSE: ADI), a global leader in high-performance
semiconductors for signal processing applications, today announced
financial results for the third quarter of fiscal 2009, which ended
August 1, 2009.
Results of Operations for the Third Quarter of Fiscal 2009
-
Revenue was $492 million, an increase of 4% from the
immediately prior quarter and a decrease of 25% from the same period
one year ago. For more information regarding the breakout of revenue
by end market and product type for the third quarter of fiscal 2009,
please see Schedules D and E of this document. In addition, a more
complete table covering prior periods is available on the Analog
Devices Investor Relations web site at: investor.analog.com.
-
Gross margin was 54.1% of revenue, compared to 55.1% of revenue
in the immediately prior quarter, and 61.0% of revenue in the year-ago
period. The sequential decrease in gross margin was primarily due to
end market revenue mix.
-
Operating expenses were $187 million, a decrease of $16
million from the immediately prior quarter which included a $12
million restructuring charge, and a decrease of $53 million, from the
same period one year ago.
-
Operating income from continuing operations was $79 million, or
16.0% of revenue, compared to $58 million, or 12.2% of revenue, in the
immediately prior quarter, and $161 million, or 24.5% of revenue, in
the year-ago period.
-
Diluted earnings per share (EPS) from continuing operations was
$0.22, compared to $0.18 in the immediately prior quarter, and $0.44
in the year-ago period.
-
Net cash provided by operating activities was $134
million, or 27% of revenue. Capital expenditures were $5 million, and
cash dividends of $58 million were paid during the third quarter of
fiscal 2009.
-
Cash and short-term investments at the end of the third quarter
of fiscal 2009 totaled approximately $1.7 billion, an increase of $439
million from the prior quarter which includes $370 million of net
proceeds from an offering of 5.00% five-year notes completed in the
third quarter.
-
Accounts receivable in the third quarter of fiscal 2009, as
measured by days sales outstanding, was 45 days, compared to 44
days at the end of the immediately prior quarter.
-
Inventory at the end of the third quarter of fiscal 2009
decreased by approximately $29 million, or 9%, compared to the
immediately prior quarter. Days in inventory decreased to 112
days at the end of the third quarter of fiscal 2009 from 130 days at
the end of the immediately prior quarter.
-
The Board of Directors declared a cash dividend of $0.20 per
outstanding share of common stock which will be paid on
September 16, 2009 to all shareholders of record at the close of
business on August 27, 2009.
“ADI had a solid third quarter, delivering sequential sales growth of 4%
with the largest increases in the automotive and consumer end markets.
During the quarter, we also saw order rates from industrial customers
begin to improve as inventory reductions subsided,” said President and
CEO Jerald G. Fishman. “Importantly, we reduced costs for the third
consecutive quarter, resulting in a cumulative decline in operating
expenses of well over 20% since the end of fiscal 2008. By driving
continued competitive advantage through innovation while remaining
focused on expense management, we’re positioning ADI to achieve solid
revenue growth and operating leverage as demand improves.”
Outlook for the Fourth Quarter of Fiscal 2009
The following statements are based on current expectations. These
statements are forward- looking and actual results may differ
materially, including as a result of the important factors discussed at
the end of this release. These statements supersede all prior statements
regarding business outlook set forth in prior ADI news releases.
Regarding the outlook for the fourth quarter of fiscal 2009, Mr. Fishman
stated, “There are near-term indications that business conditions are
improving. Order rates strengthened throughout the third quarter and
have remained strong during the first two weeks of August. Our
book-to-bill ratio for the third quarter, as measured by end customer
bookings, was above one, and our fourth quarter opening backlog was up
from last quarter.”
Mr. Fishman continued, “Given these factors, we expect that our revenue
will grow to approximately $510 million to $530 million in the fiscal
fourth quarter. While we plan to continue to tightly manage inventory
levels, we expect a small increase in utilization, which should result
in a gross margin in the fourth quarter of approximately 55.0%. In
addition, we plan to continue to closely manage operating expenses and
expect them to increase slightly by approximately 1% to 2% in the fourth
quarter. As a result, our plan is for diluted EPS from continuing
operations to increase again to approximately $0.24 to $0.26 in the
fourth quarter.”
Conference Call Scheduled for 5:00 pm ET
Mr. Fishman will discuss the third fiscal quarter’s results and
short-term outlook via webcast, accessible at investor.analog.com,
today, beginning at 5:00 pm ET. Investors who prefer to join by
telephone may call 706-634-7193 ten minutes before the call begins and
provide the password "ADI."
A replay will be available almost immediately after the call. The replay
may be accessed for up to one week by dialing 800-642-1687 (replay only)
and providing the conference ID: 23056388, or by visiting investor.analog.com.
Non-GAAP Financial Information
This release includes non-GAAP financial measures for prior periods that
are not in accordance with, nor an alternative to, generally accepted
accounting principles and may be different from non-GAAP measures used
by other companies. In addition, these non-GAAP measures are not based
on any comprehensive set of accounting rules or principles.
Schedule F of this press release provides the reconciliation of the
Company’s non-GAAP measures to its GAAP measures.
Manner in Which Management Uses the
Non-GAAP Financial Measures
Management uses non-GAAP operating expenses, non-GAAP operating income,
and non-GAAP diluted earnings per share to evaluate the Company’s
operating performance against past periods and to budget and allocate
resources in future periods. These non-GAAP measures also assist
management in understanding and evaluating the underlying baseline
operating results and trends in the Company’s business.
Economic Substance Behind Management’s
Decision to Use Non-GAAP Financial Measures
The items excluded from the non-GAAP measures were excluded because they
are of a non-recurring or non-cash nature.
The following item is excluded from our non-GAAP operating expenses,
our non-GAAP operating income, and our non-GAAP diluted earnings per
share:
Restructuring-Related Expenses. These expenses are incurred in
connection with facility closures, consolidation of manufacturing
facilities, and other cost reduction efforts. Apart from ongoing expense
savings as a result of such items, these expenses and the related tax
effects have no direct correlation to the operation of our business in
the future.
Why Management Believes the Non-GAAP
Financial Measures Provide Useful Information to Investors
Management believes that the presentation of non-GAAP operating
expenses, non-GAAP operating income, and non-GAAP diluted EPS is useful
to investors because it provides investors with the operating results
that management uses to manage the Company.
Material Limitations Associated with
Use of the Non-GAAP Financial Measures
Analog Devices believes that non-GAAP operating expenses, non-GAAP
operating income, and non-GAAP diluted EPS have material limitations in
that they do not reflect all of the amounts associated with our results
of operations as determined in accordance with GAAP and that these
measures should only be used to evaluate our results of operations in
conjunction with the corresponding GAAP measures. In addition, our
non-GAAP measures may not be comparable to the non-GAAP measures
reported by other companies. The Company’s use of non-GAAP measures, and
the underlying methodology in excluding certain items, is not
necessarily an indication of the results of operations that may be
expected in the future, or that the Company will not, in fact, record
such items in future periods.
Management’s Compensation for
Limitations of Non-GAAP Financial Measures
Management compensates for these material limitations in non-GAAP
operating expenses, non-GAAP operating income, and non-GAAP diluted EPS
by also evaluating our GAAP results and the reconciliations of our
non-GAAP measures to the most directly comparable GAAP measures.
Investors should consider our non-GAAP financial measures in conjunction
with the corresponding GAAP measures.
About Analog Devices, Inc.
Innovation, performance, and excellence are the cultural pillars on
which Analog Devices has built one of the longest standing, highest
growth companies within the technology sector. Acknowledged
industry-wide as the world leader in data conversion and signal
conditioning technology, Analog Devices serves over 60,000 customers,
representing virtually all types of electronic equipment. Celebrating
over 40 years as a leading global manufacturer of high-performance
integrated circuits used in analog and digital signal processing
applications, Analog Devices is headquartered in Norwood, Massachusetts,
with design and manufacturing facilities throughout the world. Analog
Devices' common stock is listed on the New York Stock Exchange under the
ticker “ADI” and is included in the S&P 500 Index.
This release may be deemed to contain forward-looking statements
which include, among other things, our statements regarding expected
revenue, earnings, operating expenses, inventory levels, gross margins,
restructuring charges, and other financial results, expected customer
demand for our products, and expected results of our ongoing expense
reduction efforts, that are based on our current expectations, beliefs,
assumptions, estimates, forecasts, and projections about the industry
and markets in which Analog Devices operates. The statements contained
in this release are not guarantees of future performance, are inherently
uncertain, involve certain risks, uncertainties, and assumptions that
are difficult to predict, and do not give effect to the potential impact
of any mergers, acquisitions, divestitures, or business combinations
that may be announced or closed after the date hereof. Therefore, actual
outcomes and results may differ materially from what is expressed in
such forward-looking statements, and such statements should not be
relied upon as representing Analog Devices’ expectations or beliefs as
of any date subsequent to the date of this press release. We do not
undertake any obligation to update forward-looking statements made by
us. Important factors that may affect future operating results include:
continuing adversity in economic conditions in the United States and
internationally as a result of the ongoing crisis in global credit and
financial markets, further erosion of consumer confidence and further
declines in customer spending, the effects of declines in customer
demand for our products and for end products that incorporate our
products, competitive pricing pressures, unavailability of raw materials
or wafer fabrication, assembly and test capacity, any delay or
cancellation of significant customer orders, changes in geographic,
product or customer mix, adverse results in litigation matters, and
other risk factors described in our most recent filings with the
Securities and Exchange Commission. Our results of operations for
the periods presented in this release are not necessarily indicative of
our operating results for any future periods. Any projections in this
release are based on limited information currently available to Analog
Devices, which is subject to change. Although any such projections and
the factors influencing them will likely change, we will not necessarily
update the information, as we will only provide guidance at certain
points during the year. Such information speaks only as of the original
issuance date of this release.
Analog Devices and the Analog Devices logo are registered trademarks or
trademarks of Analog Devices, Inc. All other trademarks mentioned in
this document are the property of their respective owners. The use of
the word partner does not imply a partnership relationship between
Analog Devices and any other company.
|
|
|
|
|
Analog Devices, Third Quarter, Fiscal 2009
|
|
|
|
|
|
|
Schedule A
|
|
Sales/Earnings Summary (GAAP)
|
|
(In thousands, except per-share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
3Q 09
|
2Q 09
|
3Q 08
|
|
|
Aug. 1, 2009
|
May 2, 2009
|
Aug. 2, 2008
|
|
Revenue
|
$
|
491,991
|
|
$
|
474,748
|
|
$
|
658,986
|
|
|
Year-to-year change
|
|
-25.3
|
%
|
|
-26.9
|
%
|
|
6.7
|
%
|
|
Quarter-to-quarter change
|
|
3.6
|
%
|
|
-0.4
|
%
|
|
1.5
|
%
|
|
Cost of sales (1)
|
|
225,762
|
|
|
213,196
|
|
|
257,192
|
|
|
Gross margin
|
|
266,229
|
|
|
261,552
|
|
|
401,794
|
|
|
Gross margin percentage
|
|
54.1
|
%
|
|
55.1
|
%
|
|
61.0
|
%
|
|
Operating expenses:
|
|
|
|
|
R&D (1)
|
|
107,578
|
|
|
109,448
|
|
|
135,837
|
|
|
Selling, marketing and G&A (1)
|
|
79,706
|
|
|
82,276
|
|
|
104,767
|
|
|
Special charges
|
|
-
|
|
|
11,919
|
|
|
-
|
|
|
Operating income from continuing operations
|
|
78,945
|
|
|
57,909
|
|
|
161,190
|
|
|
Other income
|
|
(1,082
|
)
|
|
(4,324
|
)
|
|
(7,541
|
)
|
|
Income from continuing operations before income tax
|
|
80,027
|
|
|
62,233
|
|
|
168,731
|
|
|
Provision for income taxes
|
|
14,567
|
|
|
10,479
|
|
|
39,536
|
|
|
Income from continuing operations, net of tax
|
|
65,460
|
|
|
51,754
|
|
|
129,195
|
|
|
Income from discontinued operations, net of tax
|
|
-
|
|
|
-
|
|
|
9,413
|
|
|
Net income
|
$
|
65,460
|
|
$
|
51,754
|
|
$
|
138,608
|
|
|
|
|
|
|
|
Shares used for EPS - basic
|
|
291,387
|
|
|
291,227
|
|
|
290,376
|
|
|
Shares used for EPS - diluted
|
|
293,084
|
|
|
292,446
|
|
|
295,001
|
|
|
|
|
|
|
|
Earnings per share from continuing operations - basic
|
$
|
0.22
|
|
$
|
0.18
|
|
$
|
0.44
|
|
|
Earnings per share from continuing operations - diluted
|
$
|
0.22
|
|
$
|
0.18
|
|
$
|
0.44
|
|
|
|
|
|
|
|
Earnings per share - basic
|
$
|
0.22
|
|
$
|
0.18
|
|
$
|
0.48
|
|
|
Earnings per share - diluted
|
$
|
0.22
|
|
$
|
0.18
|
|
$
|
0.47
|
|
|
|
|
|
|
|
Dividends paid per share
|
$
|
0.20
|
|
$
|
0.20
|
|
$
|
0.20
|
|
|
|
|
|
|
|
(1) Includes stock-based compensation expense as follows:
|
|
|
|
|
Cost of sales
|
$
|
1,942
|
|
$
|
1,812
|
|
$
|
1,943
|
|
|
R&D
|
$
|
5,508
|
|
$
|
6,051
|
|
$
|
6,178
|
|
|
Selling, marketing and G&A
|
$
|
4,565
|
|
$
|
4,703
|
|
$
|
5,452
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Analog Devices, Third Quarter, Fiscal 2009
|
|
|
|
|
|
|
|
|
Schedule B
|
|
Selected Balance Sheet Information (GAAP)
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
3Q 09
|
|
2Q 09
|
|
3Q 08
|
|
|
Aug. 1, 2009
|
|
May 2, 2009
|
|
Aug. 2, 2008
|
|
Cash & short-term investments
|
$
|
1,724,444
|
|
$
|
1,285,478
|
|
$
|
1,277,644
|
|
Accounts receivable, net
|
|
244,025
|
|
|
228,520
|
|
|
326,456
|
|
Inventories (1)
|
|
276,072
|
|
|
304,834
|
|
|
309,870
|
|
Current assets of discontinued operations
|
|
-
|
|
|
-
|
|
|
9,895
|
|
Other current assets
|
|
115,092
|
|
|
123,381
|
|
|
132,637
|
|
Total current assets
|
|
2,359,633
|
|
|
1,942,213
|
|
|
2,056,502
|
|
PP&E, net
|
|
491,564
|
|
|
515,937
|
|
|
558,312
|
|
Investments
|
|
8,755
|
|
|
8,698
|
|
|
33,882
|
|
Goodwill and intangible assets
|
|
256,163
|
|
|
251,803
|
|
|
277,524
|
|
Other
|
|
101,999
|
|
|
94,651
|
|
|
103,868
|
|
Non-current assets of discontinued operations
|
|
62,037
|
|
|
62,037
|
|
|
62,037
|
|
Total assets
|
$
|
3,280,151
|
|
$
|
2,875,339
|
|
$
|
3,092,125
|
|
|
|
|
|
|
|
|
Deferred income on shipments to distributors, net
|
$
|
123,876
|
|
$
|
124,792
|
|
$
|
174,070
|
|
Current liabilities of discontinued operations
|
|
1,200
|
|
|
5,305
|
|
|
76,431
|
|
Other current liabilities
|
|
228,850
|
|
|
234,951
|
|
|
362,812
|
|
Non-current liabilities
|
|
467,860
|
|
|
90,040
|
|
|
88,454
|
|
Stockholders' equity
|
|
2,458,365
|
|
|
2,420,251
|
|
|
2,390,358
|
|
Total liabilities & equity
|
$
|
3,280,151
|
|
$
|
2,875,339
|
|
$
|
3,092,125
|
|
|
|
|
|
|
|
|
(1) Includes $2,503, $2,261 and $2,566 related to stock-based
compensation in 3Q09, 2Q09 and 3Q08, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Analog Devices, Third Quarter, Fiscal 2009
|
|
|
|
|
|
|
|
|
Schedule C
|
|
Cash Flow Statement (GAAP)
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
3Q 09
|
|
2Q 09
|
|
3Q 08
|
|
|
Aug. 1, 2009
|
|
May 2, 2009
|
|
Aug. 2, 2008
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
Net Income
|
$
|
65,460
|
|
|
$
|
51,754
|
|
|
$
|
138,608
|
|
|
Adjustments to reconcile net income to net cash provided by
operations:
|
|
|
|
|
|
|
Depreciation
|
|
30,300
|
|
|
|
33,440
|
|
|
|
36,244
|
|
|
Amortization of intangibles
|
|
1,679
|
|
|
|
1,591
|
|
|
|
2,438
|
|
|
Stock-based compensation expense
|
|
12,015
|
|
|
|
12,566
|
|
|
|
13,573
|
|
|
Gain on sale of business
|
|
-
|
|
|
|
-
|
|
|
|
(3,802
|
)
|
|
Excess tax benefit - stock options
|
|
-
|
|
|
|
(5
|
)
|
|
|
(3,083
|
)
|
|
Non-cash portion of special charges
|
|
-
|
|
|
|
75
|
|
|
|
-
|
|
|
Other non-cash activity
|
|
770
|
|
|
|
322
|
|
|
|
1,152
|
|
|
Deferred income taxes
|
|
1,713
|
|
|
|
13,991
|
|
|
|
(4,813
|
)
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
Income tax payments related to gain on sale of businesses
|
|
(4,105
|
)
|
|
|
-
|
|
|
|
-
|
|
|
Changes in other operating assets and liabilities
|
|
25,732
|
|
|
|
(37,738
|
)
|
|
|
15,830
|
|
|
Total adjustments
|
|
68,104
|
|
|
|
24,242
|
|
|
|
57,539
|
|
|
Net cash provided by operating activities
|
|
133,564
|
|
|
|
75,996
|
|
|
|
196,147
|
|
|
Percent of total revenue
|
|
27.1
|
%
|
|
|
16.0
|
%
|
|
|
29.8
|
%
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
Additions to property, plant and equipment
|
|
(5,425
|
)
|
|
|
(12,046
|
)
|
|
|
(39,381
|
)
|
|
Purchases of short-term available-for-sale investments
|
|
(1,066,845
|
)
|
|
|
(583,677
|
)
|
|
|
(626,815
|
)
|
|
Maturities of short-term available-for-sale investments
|
|
583,701
|
|
|
|
488,043
|
|
|
|
538,031
|
|
|
Net (expenditures) proceeds related to sale of businesses
|
|
-
|
|
|
|
(1,340
|
)
|
|
|
3,590
|
|
|
Payments for acquisitions
|
|
(8,360
|
)
|
|
|
-
|
|
|
|
(3,146
|
)
|
|
Increase in other assets
|
|
(1,481
|
)
|
|
|
(2,206
|
)
|
|
|
(1,855
|
)
|
|
Net cash used for investing activities
|
|
(498,410
|
)
|
|
|
(111,226
|
)
|
|
|
(129,576
|
)
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
Dividend payments to shareholders
|
|
(58,260
|
)
|
|
|
(58,164
|
)
|
|
|
(58,078
|
)
|
|
Repurchase of common stock
|
|
(182
|
)
|
|
|
(3,091
|
)
|
|
|
(27,578
|
)
|
|
Decrease in liability for common stock repurchases
|
|
-
|
|
|
|
-
|
|
|
|
(366
|
)
|
|
Net proceeds from employee stock plans
|
|
5,820
|
|
|
|
2,152
|
|
|
|
20,885
|
|
|
Proceeds from issuance of long-term debt
|
|
370,350
|
|
|
|
-
|
|
|
|
-
|
|
|
Credit facility fees
|
|
-
|
|
|
|
-
|
|
|
|
(600
|
)
|
|
Excess tax benefit - stock options
|
|
-
|
|
|
|
5
|
|
|
|
3,083
|
|
|
Net cash provided (used) for financing activities
|
|
317,728
|
|
|
|
(59,098
|
)
|
|
|
(62,654
|
)
|
|
Effect of exchange rate changes on cash
|
|
2,954
|
|
|
|
1,494
|
|
|
|
178
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents
|
|
(44,164
|
)
|
|
|
(92,834
|
)
|
|
|
4,095
|
|
|
Cash and cash equivalents at beginning of period
|
|
676,879
|
|
|
|
769,713
|
|
|
|
414,361
|
|
|
Cash and cash equivalents at end of period
|
$
|
632,715
|
|
|
$
|
676,879
|
|
|
$
|
418,456
|
|
|
|
|
|
|
Analog Devices, Third Quarter, Fiscal 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule D
|
|
Revenue Trends by End Market
|
|
The categorization of revenue by end market is determined using a
variety of data points including the technical characteristics of
the product, the “sold to” customer information, the "ship to"
customer information and the end customer product or application
into which our product will be incorporated. As data systems for
capturing and tracking this data evolve and improve, the
categorization of products by end market can vary over time. When
this occurs we reclassify revenue by end market for prior periods.
Such reclassifications typically do not materially change the sizing
of, or the underlying trends of results within, each end market.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Aug. 1, 2009
|
|
|
May 2, 2009
|
|
Aug. 2, 2008
|
|
|
Revenue
|
|
%
|
Q/Q %
|
Y/Y %
|
|
|
Revenue
|
|
Revenue
|
|
Industrial
|
$
|
252,135
|
|
51%
|
3.4%
|
-29.2%
|
|
|
$
|
243,873
|
|
$
|
356,280
|
|
Communications
|
|
125,500
|
|
26%
|
-9.1%
|
-15.1%
|
|
|
|
138,050
|
|
|
147,894
|
|
Consumer
|
|
102,323
|
|
21%
|
28.0%
|
-21.2%
|
|
|
|
79,926
|
|
|
129,784
|
|
Computer
|
|
12,033
|
|
2%
|
-6.7%
|
-51.9%
|
|
|
|
12,899
|
|
|
25,028
|
|
Total Revenue
|
$
|
491,991
|
|
100%
|
3.6%
|
-25.3%
|
|
|
$
|
474,748
|
|
$
|
658,986
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Analog Devices, Third Quarter, Fiscal 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule E
|
|
Revenue Trends by Product Type
|
|
The categorization of our products into broad categories is based on
the characteristics of the individual products, the specification of
the products and in some cases the specific uses that certain
products have within applications. The categorization of products
into categories is therefore subject to judgment in some cases and
can vary over time. In instances where products move between product
categories we reclassify the amounts in the product categories for
all prior periods. Such reclassifications typically do not
materially change the sizing of, or the underlying trends of results
within, each product category.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Aug. 1, 2009
|
|
|
May 2, 2009
|
|
Aug. 2, 2008
|
|
|
Revenue
|
|
%
|
Q/Q %
|
Y/Y %
|
|
|
Revenue
|
|
Revenue
|
|
Converters
|
$
|
239,100
|
|
49%
|
4.1%
|
-21.0%
|
|
|
$
|
229,732
|
|
$
|
302,812
|
|
Amplifiers
|
|
119,897
|
|
24%
|
-3.1%
|
-29.7%
|
|
|
|
123,775
|
|
|
170,526
|
|
Other analog
|
|
65,211
|
|
13%
|
20.6%
|
-18.8%
|
|
|
|
54,088
|
|
|
80,352
|
|
Subtotal Analog Signal Processing
|
|
424,208
|
|
86%
|
4.1%
|
-23.4%
|
|
|
|
407,595
|
|
|
553,690
|
|
Power management & reference
|
|
27,986
|
|
6%
|
-0.8%
|
-23.7%
|
|
|
|
28,198
|
|
|
36,674
|
|
Total Analog Products
|
$
|
452,194
|
|
92%
|
3.8%
|
-23.4%
|
|
|
$
|
435,793
|
|
$
|
590,364
|
|
General purpose DSP
|
|
38,923
|
|
8%
|
1.9%
|
-35.7%
|
|
|
|
38,216
|
|
|
60,521
|
|
Other DSP
|
|
874
|
|
0%
|
18.3%
|
-89.2%
|
|
|
|
739
|
|
|
8,101
|
|
Total Digital Signal Processing
|
$
|
39,797
|
|
8%
|
2.2%
|
-42.0%
|
|
|
$
|
38,955
|
|
$
|
68,622
|
|
Total Revenue
|
$
|
491,991
|
|
100%
|
3.6%
|
-25.3%
|
|
|
$
|
474,748
|
|
$
|
658,986
|
|
|
|
|
|
Analog Devices, Third Quarter, Fiscal 2009
|
|
|
|
|
|
|
|
|
Schedule F
|
|
Reconciliation from Non-GAAP to GAAP Data (In thousands, except
per-share amounts)
|
|
|
|
|
|
|
|
|
See "Non-GAAP Financial Information" in this press release for a
description of the items excluded from our non-GAAP measures.
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
3Q 09
|
|
2Q 09
|
|
3Q 08
|
|
|
Aug. 1, 2009
|
|
May 2, 2009
|
|
Aug. 2, 2008
|
|
|
|
|
|
|
|
|
GAAP Operating Expenses
|
$
|
187,284
|
|
|
$
|
203,643
|
|
|
$
|
240,604
|
|
|
Percent of Product Revenue
|
|
38.1
|
%
|
|
|
42.9
|
%
|
|
|
36.5
|
%
|
|
Restructuring-Related Expense
|
|
-
|
|
|
|
(11,919
|
)
|
|
|
-
|
|
|
Non-GAAP Operating Expenses
|
$
|
187,284
|
|
|
$
|
191,724
|
|
|
$
|
240,604
|
|
|
Percent of Product Revenue
|
|
38.1
|
%
|
|
|
40.4
|
%
|
|
|
36.5
|
%
|
|
|
|
|
|
|
|
|
GAAP Operating Income From Continuing Operations
|
$
|
78,945
|
|
|
$
|
57,909
|
|
|
$
|
161,190
|
|
|
Percent of Total Revenue
|
|
16.0
|
%
|
|
|
12.2
|
%
|
|
|
24.5
|
%
|
|
Restructuring-Related Expense
|
|
-
|
|
|
|
11,919
|
|
|
|
-
|
|
|
Non-GAAP Operating Income From Continuing Operations
|
$
|
78,945
|
|
|
$
|
69,828
|
|
|
$
|
161,190
|
|
|
Percent of Product Revenue
|
|
16.0
|
%
|
|
|
14.7
|
%
|
|
|
24.5
|
%
|
|
|
|
|
|
|
|
|
GAAP Diluted EPS Including Discontinued Operations
|
$
|
0.22
|
|
|
$
|
0.18
|
|
|
$
|
0.47
|
|
|
Diluted Loss (Earnings) Per Share from Discontinued Operations
|
|
-
|
|
|
|
0.00
|
|
|
|
(0.03
|
)
|
|
GAAP Diluted EPS From Continuing Operations
|
$
|
0.22
|
|
|
$
|
0.18
|
|
|
$
|
0.44
|
|
|
Restructuring-Related Expense
|
|
-
|
|
|
|
0.03
|
|
|
|
-
|
|
|
Non-GAAP Diluted EPS From Continuing Operations
|
$
|
0.22
|
|
|
$
|
0.21
|
|
|
$
|
0.44
|
|
Source: Analog Devices, Inc.
Analog Devices, Inc. Mindy Kohl, 781-461-3282 Director of
Investor Relations Fax: 781-461-3491 investor.relations@analog.com
|